3i Group (IIIL)

4,147.00p
   
  • Change Today:
    -39.00p
  • 52 Week High: 4,343.00
  • 52 Week Low: 2,896.00
  • Currency: UK Pounds
  • Shares Issued: 972.64m
  • Volume: 13,956
  • Market Cap: £40,335m

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
Revenue 5,062.00 3,877.00 332.00 331.00 93.00
Operating Profit/(Loss) 5,071.00 3,879.00 4,595.00 4,039.00 1,879.00
Profit Before Tax 5,039.00 3,838.00 4,575.00 4,018.00 1,855.00
Profit After Tax 5,038.00 3,836.00 4,573.00 4,013.00 1,855.00
           
Earnings per Share - Basic 522.00p 397.90p 475.00p 415.40p 192.40p
Earnings per Share - Adjusted 522.00p 397.90p 475.00p 415.40p 192.40p
           
Dividend per Share 73.00p 61.00p 53.00p 46.50p 38.50p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 59.00 53.00 12.00 16.00 21.00
Intangible Assets 2.00 4.00 5.00 6.00 8.00
Other Non-Current Assets 90.00 92.00 159.00 115.00 117.00
  25,469.00 21,108.00 17,538.00 13,570.00 10,077.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 412.00 358.00 162.00 212.00 216.00
Other Current Assets 142.00 130.00 79.00 115.00 33.00
  587.00 533.00 281.00 378.00 257.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 26,056.00 21,641.00 17,819.00 13,948.00 10,334.00
Current Liabilities          
Borrowings 3.00 4.00 5.00 205.00 4.00
Other Current Liabilities 147.00 161.00 115.00 119.00 80.00
           
Current Liabilities 150.00 165.00 120.00 324.00 84.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 1,236.00 1,247.00 780.00 784.00 988.00
Other Non-Current Liabilities 56.00 56.00 70.00 82.00 95.00
Non-Current Liabilities 1,295.00 1,306.00 855.00 870.00 1,086.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 1,445.00 1,471.00 975.00 1,194.00 1,170.00
           
Net Assets 24,611.00 20,170.00 16,844.00 12,754.00 9,164.00
           
Shareholders Funds 24,611.00 20,170.00 16,844.00 12,754.00 9,164.00
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 24,611.00 20,170.00 16,844.00 12,754.00 9,164.00
Cash Flow 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Net Cash Flow From Operating Activities 763.00 366.00 727.00 490.00 (559.00)
Net Cash Flow from Investing Activities (16.00) (3.00) (1.00) n/a (1.00)
Net Cash Flow from Financing Activities (690.00) (164.00) (773.00) (498.00) 7.00
Net Increase/Decrease In Cash 57.00 199.00 (47.00) (8.00) (553.00)
Ratios - based on IFRS 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
PE Ratio - Adjusted 6.9 7.1 3.5 3.3 6.0
PEG - Adjusted 0.2 n/a 0.3 0.0 0.0
Earnings per Share Growth - Adjusted 31% -16% 14% 116% 771%
Dividend Cover 7.15 6.52 8.96 8.93 5.00
Revenue per Share 520.44p 398.61p 34.49p 34.26p 9.64p
Pre-Tax Profit per Share 518.08p 394.60p 475.24p 415.90p 192.38p
Operating Margin 100.18% 100.05% 1,384.04% 1,220.24% 2,020.43%
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 2.0% 2.2% 3.1% 3.3% 3.3%
Dividend per Share Growth 19.67% 15.09% 13.98% 20.78% 10.00%
Operating Cash Flow per Share 78.45p 37.63p 75.52p 50.72p (57.97p)
Cash Incr/Decr per Share 5.86p 20.46p (4.88p) (0.83p) (57.35p)
Net Asset Value per Share (exc. Intangibles) 2,530.13p 2,073.33p 1,749.19p 1,319.54p 949.58p
Net Gearing 3.36% 4.43% 3.70% 6.09% 8.47%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page