Dixons Carphone (DCL)

 0.000p
   
  • Closing Price Chg:
      0.000p
  • 52 Week High: 0.000p
  • 52 Week Low: 0.000p
  • Currency: UK Pounds
  • Shares Issued: 1,151.46m
  • Volume: 0

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 03-May-25 27-Apr-24 29-Apr-23 30-Apr-22 01-May-21
Continuing Operations          
Revenue 8,706.00 8,476.00 8,874.00 10,144.00 10,344.00
Operating Profit/(Loss) 198.00 117.00 147.00 222.00 147.00
Profit Before Tax 124.00 28.00 (462.00) 126.00 33.00
Profit After Tax 108.00 27.00 (492.00) 71.00 n/a
           
Earnings per Share - Basic 10.00p 2.40p (44.60p) 6.30p n/a
Earnings per Share - Adjusted 10.00p 2.40p 7.40p 12.40p 0.11p
           
Dividend per Share 1.50p n/a 1.00p 3.15p 0.030p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 03-May-25 27-Apr-24 29-Apr-23 30-Apr-22 01-May-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 886.00 910.00 1,150.00 1,169.00 1,235.00
Intangible Assets 2,455.00 2,483.00 2,620.00 3,199.00 3,277.00
Other Non-Current Assets 143.00 124.00 175.00 408.00 403.00
  3,484.00 3,517.00 3,945.00 4,776.00 4,915.00
Current Assets          
Inventories 1,037.00 1,034.00 1,151.00 1,286.00 1,178.00
Cash at Bank & in Hand 209.00 125.00 97.00 126.00 175.00
Other Current Assets 7.00 16.00 23.00 28.00 24.00
  1,939.00 1,792.00 1,904.00 2,137.00 1,965.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 5,423.00 5,309.00 5,849.00 6,913.00 6,880.00
Current Liabilities          
Borrowings 226.00 231.00 229.00 212.00 222.00
Other Current Liabilities 1,976.00 1,900.00 2,158.00 2,491.00 2,399.00
           
Current Liabilities 2,202.00 2,131.00 2,387.00 2,703.00 2,621.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 739.00 801.00 1,198.00 1,137.00 1,110.00
Other Non-Current Liabilities 220.00 285.00 352.00 353.00 579.00
Non-Current Liabilities 978.00 1,106.00 1,570.00 1,709.00 1,878.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 3,180.00 3,237.00 3,957.00 4,412.00 4,499.00
           
Net Assets 2,243.00 2,072.00 1,892.00 2,501.00 2,381.00
           
Shareholders Funds 2,243.00 2,072.00 1,892.00 2,501.00 2,381.00
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 2,243.00 2,072.00 1,892.00 2,501.00 2,381.00
Cash Flow 03-May-25 27-Apr-24 29-Apr-23 30-Apr-22 01-May-21
Net Cash Flow From Operating Activities 453.00 366.00 270.00 428.00 844.00
Net Cash Flow from Investing Activities (82.00) 143.00 (111.00) (134.00) (103.00)
Net Cash Flow from Financing Activities (285.00) (493.00) (197.00) (340.00) (672.00)
Net Increase/Decrease In Cash 86.00 16.00 (38.00) (46.00) 69.00
Ratios - based on IFRS 03-May-25 27-Apr-24 29-Apr-23 30-Apr-22 01-May-21
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a 1,288.9
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted 317% -68% -40% 11,381% -98%
Dividend Cover 6.67 n/a 7.40 3.94 3.57
Revenue per Share 756.08p 736.11p 803.80p 897.70p 897.92p
Pre-Tax Profit per Share 10.77p 2.43p (41.85p) 11.15p 2.87p
Operating Margin 2.27% 1.38% 1.66% 2.19% 1.42%
Return on Capital Employed 25.65% 18.25% n/a 25.52% 23.52%
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a (68.25%) 10,302.48% (98.65%)
Operating Cash Flow per Share 39.34p 31.79p 24.46p 37.88p 0.74p
Cash Incr/Decr per Share 7.47p 1.39p (3.44p) (4.07p) 5.99p
Net Asset Value per Share (exc. Intangibles) (18.41p) (35.69p) (65.94p) (61.77p) (77.78p)
Net Gearing 33.70% 43.77% 70.30% 48.90% 48.59%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page