Cranswick (CWKL)

5,290.00p
   
  • Change Today:
      0.70p
  • 52 Week High: 5,500.00
  • 52 Week Low: 4,480.00
  • Currency: UK Pounds
  • Shares Issued: 49.75m
  • Volume: 5,341
  • Market Cap: £2,631.98m

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 29-Mar-25 30-Mar-24 30-Mar-23 25-Mar-23 26-Mar-22
Continuing Operations          
Revenue 2,723.30 2,599.30 2,323.00 2,323.00 2,008.50
Operating Profit/(Loss) 190.60 166.90 145.90 145.90 133.60
Profit Before Tax 181.60 158.40 139.50 139.50 129.90
Profit After Tax 134.30 113.10 111.40 111.40 103.50
           
Earnings per Share - Basic 250.50p 210.40p 15,205.90p 208.30p 195.70p
Earnings per Share - Adjusted 273.40p 242.80p 15,330.00p 210.00p 205.40p
           
Dividend per Share 90.00p 79.40p 5,796.20p 79.40p 75.60p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 29-Mar-25 30-Mar-24 30-Mar-23 25-Mar-23 26-Mar-22
Assets          
Non-Current Assets          
Property, Plant & Equipment 729.10 611.30 540.40 540.40 500.30
Intangible Assets 210.90 213.50 223.20 223.20 231.30
Other Non-Current Assets n/a 0.20 0.20 0.20 8.30
  944.40 832.30 770.10 770.10 742.60
Current Assets          
Inventories 126.90 113.70 113.00 113.00 105.20
Cash at Bank & in Hand 5.90 27.00 20.30 20.30 0.20
Other Current Assets 99.00 85.70 72.90 72.90 50.70
  586.80 551.70 494.70 494.70 400.50
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 1,531.20 1,384.00 1,264.80 1,264.80 1,143.10
Current Liabilities          
Borrowings 16.70 19.60 14.50 14.50 16.90
Other Current Liabilities 330.50 311.80 5.10 273.60 242.90
           
Current Liabilities 347.20 331.40 19.60 288.10 259.80
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 161.90 109.20 110.00 110.00 92.40
Other Non-Current Liabilities 0.50 0.90 0.40 0.40 0.60
Non-Current Liabilities 196.10 141.10 133.80 133.80 114.40
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 543.30 472.50 421.90 421.90 374.20
           
Net Assets 987.90 911.50 842.90 842.90 768.90
           
Shareholders Funds 987.90 911.50 842.90 842.90 768.90
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 987.90 911.50 842.90 842.90 768.90
Cash Flow 29-Mar-25 30-Mar-24 30-Mar-23 25-Mar-23 26-Mar-22
Net Cash Flow From Operating Activities 216.30 228.40 153.00 153.00 160.00
Net Cash Flow from Investing Activities (160.40) (123.30) (83.80) (83.80) (130.90)
Net Cash Flow from Financing Activities (77.00) (98.40) (49.10) (49.10) (67.90)
Net Increase/Decrease In Cash (21.10) 6.70 20.10 20.10 (38.80)
Ratios - based on IFRS 29-Mar-25 30-Mar-24 30-Mar-23 25-Mar-23 26-Mar-22
Continuing Operations          
PE Ratio - Adjusted 18.1 16.8 0.2 14.3 17.5
PEG - Adjusted 1.4 n/a 0.0 7.1 5.8
Earnings per Share Growth - Adjusted 13% -98% 7,200% 2% 3%
Dividend Cover 3.04 3.06 2.64 2.64 2.72
Revenue per Share 5,082.59p 4,833.57p 317,201.33p 4,345.22p 3,795.14p
Pre-Tax Profit per Share 338.93p 294.56p 19,048.47p 260.94p 245.45p
Operating Margin 7.00% 6.42% 6.28% 6.28% 6.65%
Return on Capital Employed 19.29% 19.50% 1,387.53% 19.01% 19.99%
           
Dividend Yield 1.8% 1.9% 192.3% 2.6% 2.1%
Dividend per Share Growth 13.35% (98.63%) 7,200.00% 5.03% 8.00%
Operating Cash Flow per Share 403.69p 424.73p 20,891.87p 286.19p 302.33p
Cash Incr/Decr per Share (39.38p) 12.46p 2,744.62p 37.60p (73.31p)
Net Asset Value per Share (exc. Intangibles) 1,450.14p 1,297.98p 1,159.16p 1,159.16p 1,015.82p
Net Gearing 17.48% 11.17% 12.36% 12.36% 14.19%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page