Rightmove (RMVL)

746.40p
   
  • Change Today:
    -0.034p
  • 52 Week High: 762.20
  • 52 Week Low: 519.80
  • Currency: UK Pounds
  • Shares Issued: 95.31m
  • Volume: 266,399
  • Market Cap: £711.39m

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 389.88 364.32 332.62 304.89 205.72
Operating Profit/(Loss) 256.33 258.03 241.34 226.10 135.14
Profit Before Tax 258.40 259.77 241.28 225.65 134.82
Profit After Tax 192.71 199.15 195.68 183.09 109.78
           
Earnings per Share - Basic 24.40p 24.50p 23.40p 21.30p 12.60p
Earnings per Share - Adjusted 26.20p 25.20p 23.80p 21.80p 12.60p
           
Dividend per Share 9.80p 9.30p 8.50p 7.80p 4.50p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 8.39 9.39 10.43 11.99 13.85
Intangible Assets 36.24 21.84 22.07 21.14 22.11
Other Non-Current Assets 1.45 2.38 1.46 2.17 2.84
  46.08 33.61 33.96 35.30 38.81
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 35.76 33.64 35.09 42.99 96.69
Other Current Assets 7.66 6.15 5.50 5.12 24.95
  72.42 71.26 67.80 72.28 121.64
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 118.50 104.87 101.76 107.58 160.44
Current Liabilities          
Borrowings 2.50 2.29 2.33 2.18 2.02
Other Current Liabilities 30.20 27.27 23.20 25.45 21.16
           
Current Liabilities 32.70 29.56 25.53 27.63 23.18
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 3.66 5.11 7.24 8.83 10.29
Other Non-Current Liabilities 0.42 n/a n/a n/a n/a
Non-Current Liabilities 4.93 5.95 8.07 9.42 14.11
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 37.64 35.52 33.60 37.04 37.30
           
Net Assets 80.86 69.36 68.16 70.53 123.14
           
Shareholders Funds 80.86 69.36 68.16 70.53 123.14
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 80.86 69.36 68.16 70.53 123.14
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 211.27 206.71 198.09 195.02 96.29
Net Cash Flow from Investing Activities (17.23) (1.65) (2.59) (5.70) 0.82
Net Cash Flow from Financing Activities (191.92) (206.51) (203.40) (243.02) (32.54)
Net Increase/Decrease In Cash 2.12 (1.45) (7.90) (53.71) 64.57
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 24.5 22.9 21.6 36.6 51.4
PEG - Adjusted 6.1 3.8 2.4 0.5 n/a
Earnings per Share Growth - Adjusted 4% 6% 9% 73% -36%
Dividend Cover 2.67 2.71 2.80 2.79 2.80
Revenue per Share 49.34p 44.79p 39.82p 35.50p 23.61p
Pre-Tax Profit per Share 32.70p 31.94p 28.89p 26.28p 15.47p
Operating Margin 65.75% 70.83% 72.56% 74.16% 65.69%
Return on Capital Employed 496.46% 462.77% 427.25% 370.75% 115.34%
           
Dividend Yield 1.5% 1.6% 1.7% 1.0% 0.7%
Dividend per Share Growth 5.38% 9.41% 8.97% 73.33% 60.71%
Operating Cash Flow per Share 26.74p 25.41p 23.71p 22.71p 11.05p
Cash Incr/Decr per Share 0.27p (0.18p) (0.94p) (6.25p) 7.41p
Net Asset Value per Share (exc. Intangibles) 5.65p 5.84p 5.52p 5.75p 11.60p
Net Gearing -36.60% -37.83% -37.44% -45.34% -68.52%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page