International Public Partnerships Ltd. (INPPL)

139.80p
   
  • Change Today:
    -0.010p
  • 52 Week High: 144.40
  • 52 Week Low: 117.00
  • Currency: UK Pounds
  • Shares Issued: 990.63m
  • Volume: 21,448
  • Market Cap: £1,384.91m

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
Revenue 297.39 37.19 66.07 369.57 161.80
Operating Profit/(Loss) 267.06 4.43 35.25 330.38 132.62
Profit Before Tax 263.85 0.48 27.97 326.83 129.17
Profit After Tax 263.70 0.47 27.86 326.90 129.21
           
Earnings per Share - Basic 14.28p 0.020p 1.46p 17.75p 7.80p
Earnings per Share - Adjusted 14.28p 0.020p 1.46p 17.75p 7.80p
           
Dividend per Share 8.58p 8.37p 8.13p 7.74p 7.57p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  2,641.58 2,593.06 2,818.90 2,947.96 2,579.43
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 54.52 76.45 128.56 92.83 56.09
Other Current Assets 2.05 3.23 1.42 n/a 2.71
  114.50 135.49 173.28 136.93 116.18
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 2,756.08 2,728.55 2,992.19 3,084.88 2,695.61
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities 9.44 11.92 11.05 15.74 10.60
           
Current Liabilities 9.44 11.92 11.05 15.74 10.60
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings n/a n/a 65.00 29.30 156.22
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities n/a n/a 65.00 29.30 156.22
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 9.44 11.92 76.05 45.04 166.82
           
Net Assets 2,746.64 2,716.62 2,916.14 3,039.84 2,528.80
           
Shareholders Funds 2,746.64 2,716.62 2,916.14 3,039.84 2,528.80
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 2,746.64 2,716.62 2,916.14 3,039.84 2,528.80
Cash Flow 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Net Cash Flow From Operating Activities 161.42 140.98 133.27 138.57 83.29
Net Cash Flow from Investing Activities 54.69 74.47 26.28 (157.62) (199.38)
Net Cash Flow from Financing Activities (237.54) (267.93) (123.62) 54.38 128.15
Net Increase/Decrease In Cash (21.43) (52.48) 35.92 35.33 12.07
Ratios - based on IFRS 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
PE Ratio - Adjusted 8.8 6,080.0 93.8 8.6 21.8
PEG - Adjusted 0.0 n/a n/a 0.1 0.2
Earnings per Share Growth - Adjusted 71,300% -99% -92% 128% 107%
Dividend Cover 1.66 n/a 0.18 2.29 1.03
Revenue per Share 16.11p 1.96p 3.46p 20.07p 9.74p
Pre-Tax Profit per Share 14.29p 0.025p 1.46p 17.75p 7.78p
Operating Margin 89.80% 11.92% 53.35% 89.40% 81.96%
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 6.8% 6.9% 5.9% 5.1% 4.5%
Dividend per Share Growth 2.51% 2.95% 5.04% 2.29% 2.81%
Operating Cash Flow per Share 8.74p 7.43p 6.97p 7.53p 5.01p
Cash Incr/Decr per Share (1.16p) (2.76p) 1.88p 1.92p 0.73p
Net Asset Value per Share (exc. Intangibles) 148.78p 143.10p 152.58p 165.08p 152.26p
Net Gearing n/a n/a -2.18% -2.09% 3.96%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page