Just Retirement Group (JUSTL)

 219.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 217.00p
  • 52 Week Low: 120.00p
  • Currency: UK Pounds
  • Shares Issued: 564.40m
  • Volume: 0
  • Market Cap: £1,236.03m

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
Revenue 2,073.00 1,809.00 1,555.00 1,325.00 2,676.10
Operating Profit/(Loss) 127.00 354.00 308.00 (434.00) 115.40
Profit Before Tax (118.00) 113.00 172.00 (494.00) (21.40)
Profit After Tax (99.00) 80.00 129.00 (362.00) (15.80)
           
Earnings per Share - Basic (10.70p) 6.50p 11.30p (36.30p) (7.97p)
Earnings per Share - Adjusted 22.00p 36.30p 28.00p 20.20p 16.40p
           
Dividend per Share 0.84p 2.50p 2.08p 1.73p 1.00p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 34.00 20.00 22.00 22.00 14.20
Intangible Assets 47.00 40.00 41.00 47.00 119.70
Other Non-Current Assets n/a n/a n/a n/a n/a
  37,497.00 34,596.00 29,667.00 23,655.00 24,885.20
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 758.00 808.00 546.00 482.00 510.20
Other Current Assets n/a n/a 16.00 6.00 30.20
  806.00 871.00 622.00 488.00 631.40
           
Other Assets 416.00 388.00 406.00 493.00 3.10
Total Assets 40,774.00 37,922.00 31,838.00 25,412.00 28,347.90
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a n/a n/a n/a
           
Current Liabilities n/a n/a n/a n/a n/a
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 682.00 839.00 686.00 699.00 778.20
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 682.00 839.00 736.00 700.00 784.70
           
Other Liabilities 7,471.00 7,990.00 5,643.00 3,841.00 3,013.60
Total Liabilities 39,664.00 36,676.00 30,635.00 24,309.00 25,907.90
           
Net Assets 1,110.00 1,246.00 1,203.00 1,103.00 2,440.00
           
Shareholders Funds 788.00 924.00 1,205.00 1,105.00 2,441.90
           
Minority Interests/Other Equity 322.00 322.00 (2.00) (2.00) (1.90)
Total Equity 1,110.00 1,246.00 1,203.00 1,103.00 2,440.00
Cash Flow 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Net Cash Flow From Operating Activities (327.00) 863.00 141.00 201.00 (612.00)
Net Cash Flow from Investing Activities (23.00) n/a (2.00) (202.00) (77.90)
Net Cash Flow from Financing Activities (258.00) 52.00 (110.00) (168.00) (114.20)
Net Increase/Decrease In Cash (608.00) 915.00 29.00 (169.00) (804.10)
Ratios - based on IFRS 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
PE Ratio - Adjusted 9.8 4.5 3.1 4.1 5.1
PEG - Adjusted n/a 0.1 0.1 0.2 n/a
Earnings per Share Growth - Adjusted -39% 30% 39% 23% -13%
Dividend Cover 26.19 14.52 13.46 11.68 16.40
Revenue per Share 198.94p 173.94p 148.24p 128.39p 258.89p
Pre-Tax Profit per Share (11.32p) 10.87p 16.40p (47.87p) (2.07p)
Operating Margin 6.13% 19.57% 19.81% (32.75%) 4.31%
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 0.4% 1.5% 2.4% 2.1% 1.2%
Dividend per Share Growth (66.40%) 20.19% 20.23% 73.00% n/a
Operating Cash Flow per Share (31.38p) 82.98p 13.44p 19.48p (59.20p)
Cash Incr/Decr per Share (58.35p) 87.98p 2.77p (16.38p) (77.79p)
Net Asset Value per Share (exc. Intangibles) 102.02p 115.96p 110.77p 102.33p 224.47p
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page