City Merchants High Yield Trust Ltd (CMHYL)

 0.000p
   
  • Change Today:
      0.000p
  • 52 Week High: 0.000p
  • 52 Week Low: 0.000p
  • Currency: UK Pounds
  • Shares Issued: 86.44m
  • Volume: 0

Fundamentals

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Turnover 26.37 24.42 22.88 17.58 11.92
Operating Profit/(Loss) 24.42 22.68 21.19 16.08 10.43
Net Interest (0.83) (0.98) (0.12) 0.02 0.01
Profit Before Tax 23.60 21.70 21.08 16.10 10.44
Profit After Tax 23.54 21.70 21.05 16.02 10.43
Total Dividend Paid n/a n/a n/a n/a n/a
Retained Profit/(Loss) for the Financial Year 23.54 21.70 21.05 16.02 10.44
Earnings per Share - Basic 12.08p 12.23p 12.47p 11.21p 10.27p
Earnings per Share - Diluted 12.08p 12.23p 12.47p 11.21p 10.27p
Earnings per Share - Adjusted 12.08p 12.23p 12.47p 11.21p 10.27p
Dividend per Share 11.69p 11.50p 11.25p 10.75p 10.00p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Fixed Assets          
Intangible Assets n/a n/a n/a n/a n/a
Tangible Assets n/a n/a n/a n/a n/a
Fixed Investments 376.96 335.53 317.87 351.53 202.23
  376.96 335.53 317.87 351.53 202.23
Current Assets          
Stocks n/a n/a n/a n/a n/a
Debtors 9.94 8.55 7.19 5.58 3.33
Cash at Bank & in Hand 8.15 8.14 9.08 8.17 2.94
Other Current Assets n/a n/a n/a 202.45 n/a
           
Other Assets 0.41 1.59 106.59 n/a 3.17
Total Assets 395.47 353.81 440.73 567.72 211.68
           
Liabilities          
Creditors: Amount Due Within 1 Year 1.00 0.92 0.76 0.64 0.46
Net Current Assets (29.94) (30.90) (36.78) (24.80) (4.55)
           
Creditors: Amount Due Over 1 Year n/a n/a n/a n/a n/a
Provisions for Liabilities & Charges n/a n/a n/a n/a n/a
Other Liabilities 48.67 48.27 158.90 240.35 13.54
Total Liabilities 49.67 49.18 159.65 240.99 14.00
           
Net Assets 345.80 304.63 281.09 326.73 197.68
           
Capital & Reserves          
Called Up Share Capital 353.04 316.79 305.06 297.33 167.23
Share Premium Account n/a n/a n/a n/a n/a
Other Reserves (18.97) (22.02) (32.14) 23.53 26.23
Profit & Loss Account 11.73 9.85 8.17 5.87 4.22
Shareholders Funds 345.80 304.63 281.09 326.73 197.68
           
Minority Interests n/a n/a n/a n/a n/a
Capital Employed 345.80 304.63 281.09 326.73 197.68
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities (12.68) 8.23 12.78 14.05 1.29
Returns On Investment & Servicing of Finance n/a n/a n/a n/a n/a
Taxation Paid n/a n/a n/a n/a n/a
Capital Expenditure n/a n/a n/a n/a n/a
Acquisitions & Disposals n/a n/a n/a n/a n/a
Equity Dividends Paid (22.17) (20.35) (18.75) (14.36) n/a
Management of Liquid Resources n/a n/a n/a n/a n/a
Financing 35.00 10.24 7.48 5.57 (6.67)
Net Increase/Decrease In Cash 0.15 (1.88) 1.51 5.26 (5.38)
Ratios 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
PE Ratio n/a n/a n/a 16.9 18.2
PEG n/a n/a n/a 1.9 6.1
EPS Growth -1% -2% 11% 9% 3%
Dividend Yield 0.0% 0.0% 0.0% 5.7% 5.4%
Dividend Cover 1.03 1.06 1.11 1.04 1.03
Dividend per Share Growth 1.63% 2.22% 4.65% 7.50% n/a
Operating Cashflow Per Share (14.67p) 9.52p 14.79p 16.25p 1.50p
Pre-tax Profit per Share 27.30p 25.10p 24.39p 18.63p 12.08p
Cash Increase / Decrease per Share 0.17p (2.18p) 1.74p 6.08p (6.22p)
Turnover per Share 30.51p 28.26p 26.47p 20.34p 13.79p
Net Asset Value per Share 400.06p 352.43p 325.19p 378.00p 228.69p
Operating Margin 92.62% 92.86% 92.63% 91.47% 87.51%
ROCE n/a n/a n/a n/a n/a
Net Gearing 12.01% 13.47% 53.56% 71.26% 5.60%

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page