Baillie Gifford Shin Nippon Plc (BGSL)

170.60p
   
  • Change Today:
    -0.016p
  • 52 Week High: 172.60
  • 52 Week Low: 124.40
  • Currency: UK Pounds
  • Shares Issued: 37.78m
  • Volume: 10,400
  • Market Cap: £64.44m

Fundamentals

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Jan-26 31-Jan-25 31-Jan-24 31-Jan-23 31-Jan-22
Turnover 7.05 7.39 8.87 9.62 7.44
Operating Profit/(Loss) 3.89 4.19 5.36 5.78 2.70
Net Interest (1.21) (1.47) (1.53) (1.33) (1.60)
Profit Before Tax 2.68 2.73 3.83 4.45 1.64
Profit After Tax 1.98 1.99 2.94 3.49 0.90
Total Dividend Paid n/a n/a n/a n/a n/a
Retained Profit/(Loss) for the Financial Year 1.98 1.99 2.94 3.49 0.90
Earnings per Share - Basic 0.77p 0.67p 0.94p 1.11p 0.29p
Earnings per Share - Diluted 0.77p 0.67p 0.94p 1.11p 0.29p
Earnings per Share - Adjusted 0.77p 0.67p 0.94p 1.11p 0.29p
Dividend per Share 0.69p 0.60p 0.80p n/a n/a
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Jan-26 31-Jan-25 31-Jan-24 31-Jan-23 31-Jan-22
Fixed Assets          
Intangible Assets n/a n/a n/a n/a n/a
Tangible Assets n/a n/a n/a n/a n/a
Fixed Investments 411.60 453.21 539.70 625.92 610.86
  411.60 453.21 539.70 625.92 610.86
Current Assets          
Stocks n/a n/a n/a n/a n/a
Debtors 2.43 1.99 3.52 3.05 2.60
Cash at Bank & in Hand 16.69 20.80 2.96 6.95 33.51
Other Current Assets n/a n/a n/a n/a n/a
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 430.72 476.00 546.19 635.91 646.97
           
Liabilities          
Creditors: Amount Due Within 1 Year 71.90 86.31 88.39 46.15 3.21
Net Current Assets (52.78) (6.52) (81.91) (36.16) 32.90
           
Creditors: Amount Due Over 1 Year n/a n/a n/a 44.31 91.10
Provisions for Liabilities & Charges n/a n/a n/a n/a n/a
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 71.90 86.31 88.39 90.46 94.31
           
Net Assets 358.82 389.69 457.79 545.45 552.65
           
Capital & Reserves          
Called Up Share Capital 6.28 6.28 6.28 6.28 6.28
Share Premium Account n/a 260.27 260.27 260.27 260.27
Other Reserves 350.00 120.97 188.63 279.24 289.93
Profit & Loss Account 2.53 2.17 2.60 (0.34) (3.83)
Shareholders Funds 358.82 389.69 457.79 545.45 552.65
           
Minority Interests n/a n/a n/a n/a n/a
Capital Employed 358.82 389.69 457.79 545.45 552.65
Cash Flow 31-Jan-26 31-Jan-25 31-Jan-24 31-Jan-23 31-Jan-22
Net Cash Flow From Operating Activities 2.00 2.16 3.48 2.95 0.23
Returns On Investment & Servicing of Finance n/a n/a n/a n/a n/a
Taxation Paid n/a n/a n/a n/a n/a
Capital Expenditure 45.89 53.71 (13.19) (28.43) (41.69)
Acquisitions & Disposals n/a n/a n/a n/a n/a
Equity Dividends Paid (1.62) (2.42) n/a n/a n/a
Management of Liquid Resources n/a n/a n/a n/a n/a
Financing (48.84) (35.22) 6.56 (0.15) 64.66
Net Increase/Decrease In Cash (2.56) 18.24 (3.14) (25.64) 23.21
Ratios 31-Jan-26 31-Jan-25 31-Jan-24 31-Jan-23 31-Jan-22
PE Ratio 176.6 177.9 133.8 142.5 600.7
PEG 11.8 n/a n/a 0.5 n/a
EPS Growth 15% -29% -15% 283% n/a
Dividend Yield 0.5% 0.5% 0.6% 0.0% 0.0%
Dividend Cover 1.12 1.12 1.17 n/a n/a
Dividend per Share Growth 15.00% (25.00%) n/a n/a n/a
Operating Cashflow Per Share 5.30p 5.73p 9.21p 7.80p 0.62p
Pre-tax Profit per Share 7.11p 7.22p 10.14p 11.79p 4.34p
Cash Increase / Decrease per Share (6.78p) 48.27p (8.32p) (67.86p) 61.43p
Turnover per Share 18.67p 19.56p 23.48p 25.46p 19.68p
Net Asset Value per Share 949.88p 1,031.60p 1,211.88p 1,443.93p 1,462.99p
Operating Margin 55.20% 56.75% 60.47% 60.14% 36.36%
ROCE n/a n/a n/a n/a n/a
Net Gearing 15.39% 16.81% 18.66% 15.31% 11.00%

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page