| 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | Total Dividend | 12.00¢ | 16.00¢ | 48.00¢ | 48.00¢ | 48.00¢ |
|---|
| $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
| Income Statement | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
| Turnover | 1.49 | 2.37 | 1.01 | 1.08 | 0.33 |
| Operating Profit/(Loss) | 5.41 | 1.16 | (0.45) | (0.89) | (1.43) |
| Net Interest | n/a | (0.02) | (0.03) | n/a | n/a |
| Profit Before Tax | 5.41 | 1.14 | (0.47) | (0.89) | (1.43) |
| Profit After Tax | 4.34 | 0.82 | 0.82 | (0.94) | (1.46) |
| Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | 4.34 | 0.82 | 0.82 | (0.94) | (1.46) |
| Earnings per Share - Basic | 63.00¢ | 12.00¢ | 39.00¢ | (9.00¢) | (14.00¢) |
| Earnings per Share - Diluted | 63.00¢ | 12.00¢ | 39.00¢ | (9.00¢) | (14.00¢) |
| Earnings per Share - Adjusted | 63.00¢ | 12.00¢ | 39.00¢ | (9.00¢) | (14.00¢) |
| Dividend per Share | 18.00¢ | 48.00¢ | 48.00¢ | 48.00¢ | 48.00¢ |
| $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
| Balance Sheet | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
| Fixed Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 68.12 | 57.49 | 56.51 | 92.38 | 98.37 |
| 68.12 | 57.49 | 56.51 | 92.38 | 98.37 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 0.90 | 1.52 | 1.87 | 0.49 | 2.77 |
| Cash at Bank & in Hand | 5.09 | 8.43 | 9.56 | 5.91 | 12.40 |
| Other Current Assets | 1.78 | 2.77 | 3.53 | n/a | n/a |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 75.89 | 70.21 | 71.47 | 98.78 | 113.54 |
| Liabilities | |||||
| Creditors: Amount Due Within 1 Year | 2.90 | 1.20 | 1.07 | 2.54 | 5.01 |
| Net Current Assets | 4.87 | 11.53 | 13.89 | 3.86 | 10.16 |
| Creditors: Amount Due Over 1 Year | 0.05 | 0.05 | n/a | 0.42 | 6.75 |
| Provisions for Liabilities & Charges | n/a | n/a | 0.05 | n/a | n/a |
| Other Liabilities | 0.22 | 0.35 | 0.32 | 0.05 | 0.05 |
| Total Liabilities | 3.17 | 1.60 | 1.45 | 3.01 | 11.82 |
| Net Assets | 72.71 | 68.61 | 70.02 | 95.77 | 101.72 |
| Capital & Reserves | |||||
| Called Up Share Capital | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 42.35 | 69.05 | 69.92 | 100.03 | 105.04 |
| Profit & Loss Account | 30.26 | (0.54) | (1.36) | (4.36) | (3.41) |
| Shareholders Funds | 72.71 | 68.61 | 68.66 | 95.77 | 101.72 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Capital Employed | 72.71 | 68.61 | 70.02 | 95.77 | 101.72 |
| Cash Flow | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
| Net Cash Flow From Operating Activities | (3.36) | 2.29 | 36.91 | (2.46) | (27.05) |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a | n/a |
| Capital Expenditure | 1.31 | n/a | n/a | n/a | n/a |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | (1.25) | (3.23) | n/a | (4.91) | (4.94) |
| Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
| Financing | n/a | (0.19) | (33.09) | n/a | (0.54) |
| Net Increase/Decrease In Cash | (3.30) | (1.13) | 3.82 | (7.38) | (32.53) |
| Ratios | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
| PE Ratio | 14.4 | 75.0 | 23.1 | n/a | n/a |
| PEG | 0.0 | n/a | n/a | n/a | n/a |
| EPS Growth | 425% | -69% | n/a | n/a | n/a |
| Dividend Yield | 2.0% | 5.3% | 5.3% | 5.3% | 6.5% |
| Dividend Cover | 3.50 | 0.25 | 0.81 | (0.19) | (0.29) |
| Dividend per Share Growth | (62.50%) | n/a | n/a | n/a | n/a |
| Operating Cashflow Per Share | (48.54¢) | 33.05¢ | 532.75¢ | (35.52¢) | (390.43¢) |
| Pre-tax Profit per Share | 78.11¢ | 16.44¢ | (6.86¢) | (12.90¢) | (20.58¢) |
| Cash Increase / Decrease per Share | (47.68¢) | (16.34¢) | 55.07¢ | (106.45¢) | (469.51¢) |
| Turnover per Share | 21.49¢ | 34.27¢ | 14.61¢ | 15.53¢ | 4.72¢ |
| Net Asset Value per Share | 1,049.61¢ | 990.40¢ | 1,010.76¢ | 1,382.46¢ | 1,468.36¢ |
| Operating Margin | 363.67% | 48.82% | (44.37%) | (82.99%) | (436.09%) |
| ROCE | n/a | n/a | n/a | n/a | n/a |
| Net Gearing | n/a | n/a | n/a | n/a | n/a |
You are here: research