31-May-24 | 31-May-23 | 31-May-22 | 31-May-21 | 31-May-20 | Total Dividend | n/a | n/a | n/a | n/a | n/a |
---|
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Income Statement | 31-May-24 | 31-May-23 | 31-May-22 | 31-May-21 | 31-May-20 |
Turnover | 0.60 | 0.85 | 0.57 | 0.65 | 0.59 |
Operating Profit/(Loss) | (3.70) | (3.16) | (4.97) | (4.59) | (1.99) |
Net Interest | n/a | n/a | (0.74) | (0.40) | (0.48) |
Profit Before Tax | (6.23) | (4.65) | (5.71) | (4.99) | (2.48) |
Profit After Tax | (6.28) | (4.72) | (5.78) | (5.07) | (2.56) |
Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
Retained Profit/(Loss) for the Financial Year | (6.28) | (4.72) | (5.78) | (5.07) | (2.56) |
Earnings per Share - Basic | (2.07p) | (1.55p) | (1.88p) | (0.018p) | (1.05p) |
Earnings per Share - Diluted | (2.07p) | (1.55p) | (1.88p) | (0.018p) | (1.05p) |
Earnings per Share - Adjusted | (2.07p) | (1.55p) | (1.88p) | (0.018p) | (1.05p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Balance Sheet | 31-May-24 | 31-May-23 | 31-May-22 | 31-May-21 | 31-May-20 |
Fixed Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Tangible Assets | n/a | n/a | n/a | n/a | n/a |
Fixed Investments | 678.23 | 605.91 | 621.59 | 916.26 | 474.14 |
678.23 | 605.91 | 621.59 | 916.26 | 474.14 | |
Current Assets | |||||
Stocks | n/a | n/a | n/a | n/a | n/a |
Debtors | 0.61 | 0.66 | 0.36 | 3.25 | 1.63 |
Cash at Bank & in Hand | 6.62 | 3.44 | 3.01 | 18.48 | 16.09 |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 685.46 | 610.01 | 624.95 | 937.99 | 491.85 |
Liabilities | |||||
Creditors: Amount Due Within 1 Year | 41.53 | 41.41 | 20.93 | 11.56 | 15.65 |
Net Current Assets | (34.30) | (37.31) | (17.56) | 10.17 | 458.49 |
Creditors: Amount Due Over 1 Year | n/a | n/a | 19.84 | 17.55 | n/a |
Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
Other Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 41.53 | 41.41 | 40.77 | 29.11 | 15.65 |
Net Assets | 643.93 | 568.60 | 584.19 | 908.88 | 476.20 |
Capital & Reserves | |||||
Called Up Share Capital | 3.07 | 3.07 | 3.07 | 3.07 | 2.62 |
Share Premium Account | 250.83 | 250.83 | 250.83 | 249.02 | 116.61 |
Other Reserves | 416.49 | 334.87 | 345.74 | 666.47 | 361.59 |
Profit & Loss Account | (26.46) | (20.17) | (15.46) | (9.68) | (4.61) |
Shareholders Funds | 643.93 | 568.60 | 584.19 | 908.88 | 476.20 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Capital Employed | 643.93 | 568.60 | 584.19 | 908.88 | 476.20 |
Cash Flow | 31-May-24 | 31-May-23 | 31-May-22 | 31-May-21 | 31-May-20 |
Net Cash Flow From Operating Activities | (5.82) | (5.03) | (6.17) | (4.70) | (2.37) |
Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
Taxation Paid | n/a | n/a | n/a | n/a | n/a |
Capital Expenditure | 22.96 | 5.49 | (17.88) | (138.19) | (38.33) |
Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
Equity Dividends Paid | n/a | n/a | n/a | n/a | n/a |
Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
Financing | (13.77) | n/a | 7.30 | 147.02 | 50.42 |
Net Increase/Decrease In Cash | 3.37 | 0.46 | (16.75) | 4.14 | 9.73 |
Ratios | 31-May-24 | 31-May-23 | 31-May-22 | 31-May-21 | 31-May-20 |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
EPS Growth | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Operating Cashflow Per Share | (2.07p) | (1.79p) | (2.19p) | (0.017p) | (0.84p) |
Pre-tax Profit per Share | (2.22p) | (1.65p) | (2.03p) | (1.77p) | (0.88p) |
Cash Increase / Decrease per Share | 1.20p | 0.17p | (5.96p) | 1.47p | 3.46p |
Turnover per Share | 0.21p | 0.30p | 0.20p | 0.23p | 0.21p |
Net Asset Value per Share | 228.97p | 202.18p | 207.73p | 323.18p | 169.33p |
Operating Margin | (614.26%) | (372.35%) | (875.53%) | (708.33%) | (337.29%) |
ROCE | n/a | n/a | n/a | n/a | n/a |
Net Gearing | 5.42% | 6.68% | 6.46% | 1.17% | n/a |
You are here: research