28-Feb-25 | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | Total Dividend | 3.00p | 5.00p | n/a | n/a | n/a |
---|
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Income Statement | 28-Feb-25 | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 |
Turnover | 0.27 | 0.19 | 0.04 | 0.01 | n/a |
Operating Profit/(Loss) | (0.35) | (0.33) | (0.37) | (0.29) | (0.21) |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (0.35) | (0.33) | (0.37) | (0.29) | (0.21) |
Profit After Tax | (0.35) | (0.33) | (0.37) | (0.29) | (0.21) |
Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
Retained Profit/(Loss) for the Financial Year | (0.35) | (0.33) | (0.37) | (0.29) | (0.21) |
Earnings per Share - Basic | (1.27p) | (1.44p) | (2.17p) | (2.48p) | (3.34p) |
Earnings per Share - Diluted | (1.27p) | (1.44p) | (2.17p) | (2.48p) | (3.34p) |
Earnings per Share - Adjusted | (1.27p) | (1.44p) | (2.17p) | (2.48p) | (3.34p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Balance Sheet | 28-Feb-25 | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 |
Fixed Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Tangible Assets | n/a | n/a | n/a | n/a | n/a |
Fixed Investments | 25.55 | 22.25 | 20.18 | 15.75 | 7.98 |
25.55 | 22.25 | 20.18 | 15.75 | 7.98 | |
Current Assets | |||||
Stocks | n/a | n/a | n/a | n/a | n/a |
Debtors | 2.52 | 0.28 | 0.18 | 0.12 | 0.03 |
Cash at Bank & in Hand | 0.99 | 1.82 | 3.91 | 1.98 | 2.06 |
Other Current Assets | 5.00 | 4.36 | 0.43 | n/a | n/a |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 34.06 | 28.71 | 24.70 | 17.86 | 10.07 |
Liabilities | |||||
Creditors: Amount Due Within 1 Year | 3.38 | 1.05 | 0.61 | 0.65 | 0.03 |
Net Current Assets | 5.13 | 5.41 | 3.91 | 1.45 | 2.06 |
Creditors: Amount Due Over 1 Year | n/a | n/a | n/a | n/a | n/a |
Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
Other Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 3.38 | 1.05 | 0.61 | 0.65 | 0.03 |
Net Assets | 30.69 | 27.67 | 24.09 | 17.20 | 10.03 |
Capital & Reserves | |||||
Called Up Share Capital | 0.31 | 0.26 | 0.18 | 0.13 | 0.09 |
Share Premium Account | 16.51 | 10.82 | 1.94 | 12.27 | 8.17 |
Other Reserves | 15.45 | 17.83 | 5.33 | 5.35 | 2.03 |
Profit & Loss Account | (1.58) | (1.23) | 16.64 | (0.54) | (0.25) |
Shareholders Funds | 30.69 | 27.67 | 24.09 | 17.20 | 10.03 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Capital Employed | 30.69 | 27.67 | 24.09 | 17.20 | 10.03 |
Cash Flow | 28-Feb-25 | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 |
Net Cash Flow From Operating Activities | (2.09) | (0.80) | (1.24) | (0.49) | (0.34) |
Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
Taxation Paid | n/a | n/a | n/a | n/a | n/a |
Capital Expenditure | (3.53) | (8.99) | (4.11) | (3.72) | (4.92) |
Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
Equity Dividends Paid | n/a | n/a | n/a | n/a | n/a |
Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
Financing | 6.18 | 8.10 | 7.28 | 4.14 | 4.86 |
Net Increase/Decrease In Cash | 0.56 | (1.69) | 1.93 | (0.08) | (0.40) |
Ratios | 28-Feb-25 | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
EPS Growth | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Operating Cashflow Per Share | (6.35p) | (2.44p) | (3.76p) | (1.50p) | (1.03p) |
Pre-tax Profit per Share | (1.06p) | (0.99p) | (1.12p) | (0.88p) | (0.65p) |
Cash Increase / Decrease per Share | 1.71p | (5.14p) | 5.87p | (0.24p) | (1.20p) |
Turnover per Share | 0.82p | 0.58p | 0.11p | 0.018p | n/a |
Net Asset Value per Share | 93.25p | 84.07p | 73.22p | 52.28p | 30.49p |
Operating Margin | (129.74%) | (169.79%) | (1,057.14%) | (4,816.67%) | n/a |
ROCE | n/a | n/a | n/a | n/a | n/a |
Net Gearing | 7.78% | n/a | n/a | n/a | n/a |
You are here: research