Wise Class A (WISE)

Sector:

Support

1,038.00p
   
  • Change Today:
    -29.00p
  • 52 Week High: 1,160.00
  • 52 Week Low: 630.00
  • Currency: UK Pounds
  • Shares Issued: 1,025.00m
  • Volume: 4,050,785
  • Market Cap: £10,640m

Dividend Data

  31-Mar-2531-Mar-2431-Mar-2331-Mar-2231-Mar-21
Total Dividendn/an/an/an/an/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
Revenue 1,211.90 1,052.00 846.10 559.90 421.00
Operating Profit/(Loss) 579.60 501.90 157.20 48.70 44.90
Net Interest (14.80) (20.50) (10.70) (4.80) (3.80)
Profit Before Tax 564.80 481.40 146.50 43.90 41.10
Profit After Tax 416.70 354.60 114.00 32.90 30.90
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 416.70 354.60 114.00 32.90 30.90
Attributable to:          
Equity Holders of Parent Company 416.70 354.60 114.00 32.90 30.90
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 40.37p 34.20p 11.07p 3.40p 3.31p
Earnings per Share - Diluted 39.73p 33.73p 10.94p 3.18p 3.04p
Earnings per Share - Adjusted 40.37p 34.20p 11.07p 3.40p 3.31p
Continuing and Discontinued EPS          
Earnings per Share - Basic 40.37p 34.20p 11.07p 3.40p 3.31p
Earnings per Share - Diluted 39.73p 33.73p 10.94p 3.18p 3.04p
Earnings per Share - Adjusted 40.37p 34.20p 11.07p 3.40p 3.31p
           
Dividend per Share n/a n/a n/a n/a n/a
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 115.90 34.30 21.10 22.60 24.00
Intangible Assets 4.00 6.50 11.40 20.30 27.50
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 123.50 135.10 131.10 127.90 71.80
  243.40 175.90 163.60 170.80 123.30
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 347.60 442.80 250.00 137.60 81.30
Cash at Bank & in Hand 13,982.80 10,479.20 7,679.40 6,056.30 3,358.60
Current Asset Investments 4,654.90 4,033.90 3,804.50 1,192.40 737.50
Other Current Assets 17.50 5.60 6.70 7.30 1.10
  19,002.80 14,961.50 11,740.60 7,393.60 4,178.50
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 19,246.20 15,137.40 11,904.20 7,564.40 4,301.80
           
Liabilities          
Current Liabilities          
Borrowings 15.30 12.60 256.60 5.50 3.50
Other Current Liabilities 17,609.00 13,876.90 11,029.40 7,041.10 3,893.20
  17,624.30 13,889.50 11,286.00 7,046.60 3,896.70
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 174.00 213.20 7.80 90.20 95.20
Provisions 15.90 8.70 3.80 2.70 2.00
Other Non-Current Liabilities 45.80 46.10 29.70 15.70 22.60
  235.70 268.00 41.30 108.60 119.80
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 17,860.00 14,157.50 11,327.30 7,155.20 4,016.50
           
Net Assets 1,386.20 979.90 576.90 409.20 285.30
           
Capital & Reserves          
Share Capital 10.20 10.20 10.20 10.20 9.40
Share Premium Account (8.00) (8.00) n/a n/a n/a
Other Reserves 216.30 234.80 208.90 174.50 113.30
Retained Earnings 1,167.70 742.90 357.80 224.50 162.60
Shareholders Funds 1,386.20 979.90 576.90 409.20 285.30
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 1,386.20 979.90 576.90 409.20 285.30
Cash Flow 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Net Cash Flow From Operating Activities 4,494.40 3,248.90 3,919.90 3,138.00 2,073.90
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (598.40) (142.60) (2,587.30) (490.40) (671.80)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (181.30) (125.60) 153.90 (1.30) 24.80
Net Increase/Decrease In Cash 3,714.70 2,980.70 1,486.50 2,646.30 1,426.90
Ratios - based on IFRS 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
PE Ratio - Adjusted 23.4 27.2 49.1 145.6 n/a
PEG - Adjusted 1.3 0.1 0.2 48.5 n/a
Earnings per Share Growth - Adjusted 18% 209% 226% 3% n/a
Dividend Cover n/a n/a n/a n/a n/a
Revenue per Share 118.23p 102.63p 82.55p 54.62p 41.07p
Pre-Tax Profit per Share 55.10p 46.97p 14.29p 4.28p 4.01p
Operating Margin 47.83% 47.71% 18.58% 8.70% 10.67%
Return on Capital Employed 36.51% 41.55% 18.86% 9.99% 12.52%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 23.4 27.2 49.1 145.6 n/a
PEG - Adjusted 1.3 0.1 0.2 48.5 n/a
Earnings per Share Growth - Adjusted 18% 209% 226% 3% n/a
Dividend Cover n/a n/a n/a n/a n/a
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share 438.48p 316.97p 382.43p 306.15p n/a
Cash Incr/Decr per Share 362.41p 290.80p 145.02p 258.18p 139.21p
Net Asset Value per Share (exc. Intangibles) 134.85p 94.97p 55.17p 37.94p 25.15p
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page