Wise Class A (WISE)

Sector:

Support

946.80p
   
  • Change Today:
      27.40p
  • 52 Week High: 1,151.00
  • 52 Week Low: 782.00
  • Currency: UK Pounds
  • Shares Issued: 1,020.25m
  • Volume: 961,558
  • Market Cap: £9,660m
  • Beta: 0.00

Dividend Data

  31-Mar-2631-Mar-2531-Mar-2431-Mar-2331-Mar-22
Total Dividendn/an/an/an/an/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Continuing Operations          
Revenue 2,502.80 2,098.90 1,052.00 846.10 559.90
Operating Profit/(Loss) 590.70 728.20 501.90 157.20 48.70
Net Interest n/a n/a (20.50) (10.70) (4.80)
Profit Before Tax 660.40 717.50 481.40 146.50 43.90
Profit After Tax 498.70 550.30 354.60 114.00 32.90
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 498.70 550.30 354.60 114.00 32.90
Attributable to:          
Equity Holders of Parent Company 498.70 550.30 354.60 114.00 32.90
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 48.92p 53.32p 34.20p 11.07p 3.40p
Earnings per Share - Diluted 48.43p 52.63p 33.73p 10.94p 3.18p
Earnings per Share - Adjusted 48.92p 53.32p 34.20p 11.07p 3.40p
Continuing and Discontinued EPS          
Earnings per Share - Basic 48.92p 53.32p 34.20p 11.07p 3.40p
Earnings per Share - Diluted 48.43p 52.63p 33.73p 10.94p 3.18p
Earnings per Share - Adjusted 48.92p 53.32p 34.20p 11.07p 3.40p
           
Dividend per Share n/a n/a n/a n/a n/a
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Assets          
Non-Current Assets          
Property, Plant & Equipment 189.90 150.80 34.30 21.10 22.60
Intangible Assets 4.50 5.10 6.50 11.40 20.30
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 84.80 74.50 135.10 131.10 127.90
  279.20 230.40 175.90 163.60 170.80
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 391.30 347.80 442.80 250.00 137.60
Cash at Bank & in Hand 27,802.20 18,066.30 10,479.20 7,679.40 6,056.30
Current Asset Investments n/a n/a 4,033.90 3,804.50 1,192.40
Other Current Assets 4,787.10 6,136.60 5.60 6.70 7.30
  32,980.60 24,550.70 14,961.50 11,740.60 7,393.60
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 33,259.80 24,781.10 15,137.40 11,904.20 7,564.40
           
Liabilities          
Current Liabilities          
Borrowings 22.40 141.80 12.60 256.60 5.50
Other Current Liabilities 30,783.20 22,754.50 13,876.90 11,029.40 7,041.10
  30,805.60 22,896.30 13,889.50 11,286.00 7,046.60
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 461.30 97.10 213.20 7.80 90.20
Provisions 8.20 5.40 8.70 3.80 2.70
Other Non-Current Liabilities 59.50 44.90 46.10 29.70 15.70
  529.00 147.40 268.00 41.30 108.60
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 31,334.60 23,043.70 14,157.50 11,327.30 7,155.20
           
Net Assets 1,925.20 1,737.40 979.90 576.90 409.20
           
Capital & Reserves          
Share Capital 180.40 177.70 10.20 10.20 10.20
Share Premium Account n/a n/a (8.00) n/a n/a
Other Reserves 1,688.30 1,570.90 234.80 208.90 174.50
Retained Earnings 56.50 (11.20) 742.90 357.80 224.50
Shareholders Funds 1,925.20 1,737.40 979.90 576.90 409.20
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 1,925.20 1,737.40 979.90 576.90 409.20
Cash Flow 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Net Cash Flow From Operating Activities 7,553.90 5,719.50 3,248.90 3,919.90 3,138.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities 1,738.50 (758.50) (142.60) (2,587.30) (490.40)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 443.50 (140.40) (125.60) 153.90 (1.30)
Net Increase/Decrease In Cash 9,735.90 4,820.60 2,980.70 1,486.50 2,646.30
Ratios - based on IFRS 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Continuing Operations          
PE Ratio - Adjusted 18.5 17.7 27.2 49.1 145.6
PEG - Adjusted n/a 0.3 0.1 0.2 48.5
Earnings per Share Growth - Adjusted -8% 56% 209% 226% 3%
Dividend Cover n/a n/a n/a n/a n/a
Revenue per Share 245.31p 205.72p 103.11p 82.93p 54.88p
Pre-Tax Profit per Share 64.73p 70.33p 47.18p 14.36p 4.30p
Operating Margin 23.60% 34.69% 47.71% 18.58% 8.70%
Return on Capital Employed 27.37% 36.30% 41.55% 18.86% 9.99%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 18.5 17.7 27.2 49.1 145.6
PEG - Adjusted n/a 0.3 0.1 0.2 48.5
Earnings per Share Growth - Adjusted -8% 56% 209% 226% 3%
Dividend Cover n/a n/a n/a n/a n/a
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share 740.39p 560.60p 318.44p 384.21p 307.57p
Cash Incr/Decr per Share 954.26p 472.49p 292.15p 145.70p 259.38p
Net Asset Value per Share (exc. Intangibles) 188.26p 169.79p 95.41p 55.43p 38.12p
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page