International Paper Comapny (DI) (IPC)

Sector:

Industrial Chemicals

3,580.00p
   
  • Change Today:
    -15.00p
  • 52 Week High: 4,550.00
  • 52 Week Low: 3,290.00
  • Currency: UK Pounds
  • Shares Issued: 525.55m
  • Volume: 8,986
  • Market Cap: £18,815m

Dividend Data

  31-Dec-2431-Dec-2331-Dec-22
Total Dividendn/an/an/a
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22
Continuing Operations      
Revenue 18,619.00 18,916.00 21,161.00
Operating Profit/(Loss) 355.00 613.00 1,836.00
Net Interest 208.00 231.00 325.00
Profit Before Tax 147.00 382.00 1,511.00
Profit After Tax 557.00 302.00 1,741.00
Discontinued Operations      
Profit After Tax n/a (14.00) (237.00)
PROFIT FOR THE PERIOD 557.00 288.00 1,504.00
Attributable to:      
Equity Holders of Parent Company 557.00 288.00 1,504.00
Minority Interests n/a n/a n/a
       
Continuing EPS      
Earnings per Share - Basic 160.00¢ 87.00¢ 479.00¢
Earnings per Share - Diluted 157.00¢ 86.00¢ 474.00¢
Earnings per Share - Adjusted 160.00¢ 87.00¢ 479.00¢
Continuing and Discontinued EPS      
Earnings per Share - Basic 160.00¢ 83.00¢ 414.00¢
Earnings per Share - Diluted 157.00¢ 82.00¢ 410.00¢
Earnings per Share - Adjusted 160.00¢ 87.00¢ 414.00¢
       
Dividend per Share 185.00¢ 185.00¢ 185.00¢
  $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22
Assets      
Non-Current Assets      
Property, Plant & Equipment 10,091.00 10,598.00 10,855.00
Intangible Assets 3,038.00 3,041.00 3,041.00
Investment Properties n/a n/a n/a
Investments 160.00 163.00 186.00
Other Financial Assets 2,331.00 2,312.00 2,294.00
Other Non-Current Assets 756.00 539.00 794.00
  16,376.00 16,653.00 17,170.00
Current Assets      
Inventories 1,784.00 1,889.00 1,942.00
Trade & Other Receivables 2,966.00 3,059.00 3,284.00
Cash at Bank & in Hand 1,170.00 1,113.00 804.00
Current Asset Investments n/a n/a n/a
Other Current Assets 504.00 547.00 607.00
  6,424.00 6,608.00 6,637.00
       
Other Assets n/a n/a 133.00
Total Assets 22,800.00 23,261.00 23,940.00
       
Liabilities      
Current Liabilities      
Borrowings 193.00 138.00 763.00
Other Current Liabilities 4,065.00 3,821.00 4,237.00
  4,258.00 3,959.00 5,000.00
       
Net Current Assets cn/a cn/a cn/a
       
Non-Current Liabilities      
Borrowings 5,660.00 5,767.00 5,099.00
Provisions 1,072.00 1,552.00 1,732.00
Other Non-Current Liabilities 3,637.00 3,628.00 3,612.00
  10,369.00 10,947.00 10,443.00
       
Other Liabilities n/a n/a n/a
Total Liabilities 14,627.00 14,906.00 15,443.00
       
Net Assets 8,173.00 8,355.00 8,497.00
       
Capital & Reserves      
Share Capital 502.00 429.00 567.00
Share Premium Account n/a n/a n/a
Other Reserves (1,722.00) (1,565.00) (1,925.00)
Retained Earnings 9,393.00 9,491.00 9,855.00
Shareholders Funds 8,173.00 8,355.00 8,497.00
       
Minority Interests/Other Equity n/a n/a n/a
Total Equity 8,173.00 8,355.00 8,497.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22
Net Cash Flow From Operating Activities 1,678.00 1,833.00 2,174.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a
Net Cash Flow from Investing Activities (808.00) (668.00) (608.00)
Acquisitions & Disposals gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a
Net Cash Flow from Financing Activities (813.00) (856.00) (2,057.00)
Net Increase/Decrease In Cash 57.00 309.00 (491.00)
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22
Continuing Operations      
PE Ratio - Adjusted n/a n/a n/a
PEG - Adjusted n/a n/a n/a
Earnings per Share Growth - Adjusted 84% -82% n/a
Dividend Cover 0.86 0.47 2.59
Revenue per Share 3,542.77¢ 3,599.28¢ 4,026.46¢
Pre-Tax Profit per Share 27.97¢ 72.69¢ 287.51¢
Operating Margin 1.91% 3.24% 8.68%
Return on Capital Employed n/a 1.18% 9.09%
Continuing & Discontinued Operations      
PE Ratio - Adjusted n/a n/a n/a
PEG - Adjusted n/a n/a n/a
Earnings per Share Growth - Adjusted 84% -79% n/a
Dividend Cover 0.86 0.47 2.24
       
Dividend Yield 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a
Operating Cash Flow per Share 319.29¢ 348.78¢ n/a
Cash Incr/Decr per Share 10.85¢ 58.80¢ (93.43¢)
Net Asset Value per Share (exc. Intangibles) 977.07¢ 1,011.13¢ 1,038.15¢
Net Gearing 57.30% 57.35% 59.53%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page