| Latest | F'cast | |
|---|---|---|
| Div Yield | 7.0% | 0.0% |
| Div Cover | 1.3 | 1.7 |
| Op Mrgn | 17.6% | 20.4% |
| ROCE | 23.5% |
| Latest | F'cast | |
|---|---|---|
| P/E | 11.2 | 11.6 |
| PEG | n/a | 0.5 |
| Pr/Revenue | 1.4 | 1.7 |
| Pr/Book | 1.9 |
| Latest | F'cast | |
|---|---|---|
| Revenue | 3.4% | 11.7% |
| PBT | -23.8% | 32.0% |
| EPS | -25.1% | 30.2% |
| DPS | 18.2% | -2.0% |
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield |
|---|---|---|---|---|---|---|---|---|
| 31-Dec-21 | 50.00 | 3.72 | 7.80p | 20.1 | 0.1 | +152% | 6.00p | 3.8% |
| 31-Dec-22 | 64.06 | 7.69 | 10.66p | 16.7 | 0.5 | +37% | 7.10p | 4.0% |
| 31-Dec-23 | 89.59 | 18.12 | 18.40p | 20.4 | 0.3 | +73% | 9.00p | 2.4% |
| 31-Dec-24 | 101.61 | 23.76 | 22.28p | 23.3 | 1.1 | +21% | 11.00p | 2.1% |
| 31-Dec-25 | 105.08 | 18.10 | 16.68p | 11.5 | n/a | -25% | 13.00p | 6.8% |
a. Based on UK GAAP presentation of accounts - includes discontinued activities
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield |
|---|---|---|---|---|---|---|---|---|
| 31-Dec-26 | 117.38 | 23.90 | 21.72p | 8.2 | 0.3 | +30% | 12.74p | 0.0% |
| 31-Dec-27 | 125.07 | 26.00 | 23.67p | 7.6 | 0.8 | +9% | 13.41p | 0.0% |
Copyright © 2026 FactSet Research Systems Inc. All rights reserved.
| Results for the year ended 31 December 2025 | 29-Apr-2026 | 07:00 | RNS |
| Notice of Results | 20-Apr-2026 | 07:00 | RNS |
| Block Listing Return | 09-Apr-2026 | 09:41 | RNS |
| Warpaint profits fall despite record revenue | 29-Apr-2026 | ShareCast |
| Warpaint buys Barry M for £1.4m; FY earnings out... | 09-Feb-2026 | ShareCast |
| RBC Capital cuts target price on Warpaint | 07-Oct-2025 | ShareCast |
No deals were found in the last 28 days.
| Currency | UK Pounds |
| Share Price | 170.00p |
| Change Today | -9.00p |
| % Change | -5.03 % |
| 52 Week High | 495.00 |
| 52 Week Low | 170.00 |
| Volume | 1,145,387 |
| Shares Issued | 80.79m |
| Market Cap | £137.34m |
| Beta | 0.00 |
| Value | ![]() |
|---|
| Price Trend | ![]() |
|---|
| Income | ![]() |
|---|
| Growth | ![]() |
|---|
| Strong Buy | 2 |
| Buy | 0 |
| Neutral | 1 |
| Sell | 0 |
| Strong Sell | 0 |
| Total | 3 |

| Latest | Previous | |
|---|---|---|
| Final | Interim | |
| Ex-Div | 11-Jun-26 | 06-Nov-25 |
| Paid | 03-Jul-26 | 21-Nov-25 |
| Amount | 9.00p | 4.00p |
| Time | Volume / Share Price |
| 18:03 | 22,223 @ 170.73p |
| 17:56 | 84,793 @ 170.73p |
| 16:35 | 15,000 @ 170.00p |
| 16:35 | 16,416 @ 170.00p |
| 16:35 | 3,469 @ 170.00p |
You are here: research